Harbour Ledger

Know the real cost before you buy.

Model 1-, 2-, 3- and 5-year ownership exposure using transparent assumptions you control. When you arrive from a saved CYR boat, its asking price and saved planning allowances are carried in automatically.

1–5yrForecast

Year 1 running exposure£27,972

2-year running exposure£56,783

3-year running exposure£86,458

5-year running forecast£148,507

Annual cost now£27,972

Monthly average£2,331

Fuel per year£7,975

Purchase + 3yr running£171,458

Assumptions

Annual ownership inputs

Purchase price

GBP

Annual berth

GBP

Annual insurance

GBP

Engine servicing

GBP

Generator servicing

GBP

Haul-out and antifouling

GBP

Cleaning and valeting

GBP

Winterisation

GBP

Other planned costs

GBP

Usage profile

Fuel, contingency and inflation

Engine hours per year

hours

Fuel burn

L/hour

Fuel price

GBP/L

Contingency

Annual inflation

Cost breakdown

What the boat may really cost

Planned operating costs£24,975

Contingency reserve£2,997

Cost per engine hour£280

Five-year outlook

Forecast by year

Year 1

£27,972

Year 2

£28,811

Year 3

£29,675

Year 4

£30,566

Year 5

£31,483

Planning estimate only. The 1-, 2- and 3-year figures are cumulative running-cost exposure and include the inflation assumption above. “Purchase + 3yr running” adds the asking/purchase price but does not include finance, depreciation, tax/VAT surprises or major defects not represented in the inputs. Confirm marina, insurance, fuel, service, survey and refit costs before committing.